- Appoints new CEO, Treasurer and Deputy CEO -
NEW YORK, May 15, 2014 /PRNewswire/ -- MFC Industrial Ltd. ("MFC" or the "Company") (NYSE: MIL) announces its results for the three months ended March 31, 2014
and provides an update on its recent corporate developments. The
Company's financial statements are prepared in accordance with
International Financial Reporting Standards "IFRS"). (All references to dollar amounts are in United States dollars unless otherwise stated.)
FIRST QUARTER 2014 HIGHLIGHTS AND MAJOR DEVELOPMENTS |
For the three months ended March 31, 2014 and subsequent events |
|
|
> | Revenues increased by 12% to $231.4 million for the three months ended March 31, 2014 compared to the same period in 2013. |
|
|
> | EBITDA was $17.7 million for the three months ended March 31, 2014.* |
|
|
> | Net
income for the three months ended March 31, 2014 decreased to $5.8
million, or $0.09 per share on a diluted basis, compared to $8.4
million, or $0.13 per share for the same period in 2013. This was
principally due to the recognition of a primarily non-cash exchange
differences loss on foreign currency transactions of $3.8 million, or
$0.06 per share, and a non-cash unrealized loss of $3.1 million, or
$0.05 per share on natural gas hedges in the 2014 period (which loss
decreased to $1.4 million as of May 14, 2014). |
|
|
> | In
April 2014, Cliffs Natural Resources ("Cliffs"), the operator of the
Wabush Mine, announced that it idled the mine in the first quarter of
2014. We have opened dialogue with other stakeholders to rationalize
this asset. |
|
|
> | In
April 2014, we acquired a 100% interest in FESIL, a vertically
integrated supply-chain management company with a production facility in
Norway. FESIL is one of the leading producers of ferrosilicon, an
essential alloy in the production of steel. |
|
|
> | In
March 2014, we acquired Elsner, a global commodities supply company
which was founded in 1864. Elsner is focused on a full range of steel
and related products. |
|
|
> | In March 2014, MFC announced that its annual cash dividend for 2014 will be $0.24 per common share. |
|
|
> | Today,
MFC's board of directors announces the following appointments: Gerardo
Cortina as President, Chief Executive Officer and a director; Ferdinand
Steinbauer as Corporate Treasurer; and Samuel Morrow as Deputy Chief
Executive Officer. |
|
*Note:
EBITDA is not a measure of financial performance under IFRS, has
significant limitations as an analytical tool and should not be
considered in isolation or as a substitute for analysis of our results
as reported under IFRS. See below for a reconciliation of our net income
to EBITDA. |
FINANCIAL
The following table highlights certain selected key numbers and ratios as of March 31, 2014 in order to assist shareholders to better understand our financial position.
FINANCIAL HIGHLIGHTS All amounts in thousands, except per share amount and ratios |
| March 31, 2014 |
Cash, cash equivalents | $ 356,164 |
Securities | 2,604 |
Trade receivables | 145,896 |
Current assets | 787,998 |
Total assets | 1,384,010 |
Current liabilities | 386,954 |
Working capital | 401,044 |
Current ratio* | 2.04 |
Acid test ratio* | 1.42 |
Total liabilities | 695,232 |
Shareholders' equity | 688,754 |
Equity per common share | 11.01 |
|
*Note:
The current ratio is calculated as current assets divided by current
liabilities. The acid test ratio is calculated as cash and cash
equivalents plus short-term cash deposits, short-term securities and
receivables divided by total current liabilities (excluding liabilities
relating to assets held for sale). |
LIQUIDITY
As at March 31, 2014, we had cash and cash equivalents, short-term deposits and securities of $359.0 million. We monitor our capital on the basis of our debt-to-adjusted capital ratio and long-term debt-to-equity ratio.
LIQUIDITY All amounts in thousands |
| March 31, 2014 | December 31, 2013 |
Total long-term debt | $ 234,414 | $ 234,740 |
Less: cash and cash equivalents | (356,164) | (332,173) |
Net debt (net cash & cash equivalents) | (121,750) | (97,433) |
Shareholders' equity | 688,754 | 699,570 |
LONG-TERM DEBT
The long-term debt-to-equity ratio is calculated as long-term debt divided by shareholders' equity.
LONG-TERM DEBT AND DEBT METRICS All amounts in thousands, except ratio |
| March 31, 2014 | December 31, 2013 |
Long-term debt, less current portion | $ 189,704 | $ 189,871 |
Shareholders' equity | 688,754 | 699,570 |
Long-term debt-to-equity ratio | 0.28 | 0.27 |
CREDIT FACILITIES
We
maintain various kinds of credit lines and facilities with banks. Most
of these facilities are short-term and are used for day-to-day business
and structured financing activities in commodities. The amounts drawn
under such facilities fluctuate with the type and level of transactions
being undertaken.
As at March 31, 2014, we had credit facilities aggregating $607.8 million, comprised of: (i) unsecured revolving credit facilities aggregating $337.2 million from banks; (ii) revolving credit facilities aggregating $47.9 million
from banks for structured solutions, a special trade financing where
the margin is negotiable when the facility is used; (iii) a non-recourse
factoring arrangement with a bank for up to $130.9 million
for our commodities activities. We may factor our commodity receivable
accounts upon invoicing at the inter-bank rate plus a margin; (iv) a
foreign exchange credit facility of $53.9 million with a bank; and (v) secured revolving credit facilities aggregating $38.0 million. All of these facilities are renewable on a yearly basis.
CASH FLOWS
Due
to the types of businesses we engage in, our cash flows are not
necessarily reflective of net earnings and net assets for any reporting
period. As a result, instead of using a traditional cash flow analysis
solely based on cash flows statements, our management believes it is
more useful and meaningful to analyze our cash flows by overall
liquidity and credit availability. The global commodity supply chain
business can be cyclical and our cash flows vary accordingly. Our
principal operating cash expenditures are for financing trading of
securities, commodities financing and general and administrative
expenses.
RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2014
Total revenues for the three months ended March 31, 2014 increased 12% to $231.4 million, from $207.3 million
in the first three months of 2013. Revenues were up for the first three
months of 2014 because of several factors, including increased natural
gas prices and increases in volumes for some of our commodities.
EBITDA for the three months ended March 31, 2014 was $17.7 million. EBITDA
has significant limitations as an analytical tool and should not be
considered in isolation or as a substitute for our results as reported
under IFRS. See below for a reconciliation of net income to EBITDA.
Net income for the three months ended March 31, 2014 decreased to $5.8 million, or $0.09 per share on a diluted basis, from $8.4 million, or $0.13 per share on a diluted basis. Net income for the three months, was down primarily due to:
- a primarily non-cash exchange difference loss on foreign currency transactions; and
- a non-cash unrealized loss of $3.1 million on natural gas hedges (which loss decreased to $1.4 million as of May 14, 2014).
The income statement for the three months ended March 31, 2014 includes non-cash amortization, depletion and depreciation expenses of approximately $5.2 million, representing approximately $0.08
per share on a diluted basis. Depletion and depreciation are non-cash
expenses and represent the amortization of the historical cost of our
natural gas assets and other assets over their economic life. They are
income statement expenses but are added back in the cash flow statement.
Revenues for our commodities and resources business were $221.0 million for the three months ended March 31, 2014, compared to $199.3 million
for the same period in 2013. Included are the gross revenues generated
by our iron ore royalty interest which, for the three months ended March 31, 2014, were approximately $3.0 million, compared to $3.5 million in 2013. A total of 349,978 tons of iron ore products were shipped during the first three months of 2014.
Revenues from our merchant banking business were $3.3 million for the three months ended March 31, 2014, compared to $3.6 million for the same period in 2013.
All other revenues, which encompass our corporate and other operations, were $7.1 million for the three months ended March 31, 2014, compared to $4.4 million for the same period in 2013.
Costs of sales increased to $197.5 million during the first three months of 2014 from $177.7 million for the same period in 2013. Selling, general and administrativeexpenses increased to $17.4 million for the three months ended March 31, 2014 from $15.9 million for the same period in 2013.
OVERVIEW OF OUR RESULTS FOR THE THREE MONTHS ENDED MARCH 31, 2014
Our total revenues by operating segment for each of the three months ended March 31, 2014 and 2013 are broken out in the table below:
REVENUES All amounts in thousands |
| March 31, 2014 three months | March 31, 2013 three months |
Commodities and resources | $ 221,038 | $ 199,288 |
Merchant banking | 3,268 | 3,564 |
All other | 7,069 | 4,402 |
Total revenues | $ 231,375 | $ 207,254 |
Our net income from operations for each of the three months ended March 31, 2014 and 2013 is broken out in the table below:
INCOME FROM OPERATIONS All amounts in thousands, except per share amounts |
| March 31, 2014 three months | March 31, 2013 three months |
Commodities and resources | $ 6,836 | $ 6,273 |
Merchant banking | 3,721 | 7,138 |
All other | (1,745) | (3,201) |
Income before income taxes | 8,812 | 10,210 |
Income tax expenses | (1,931) | (874) |
Resource property revenue tax expenses | (582) | (711) |
Net income attributable to non-controlling interests | (498) | (186) |
Net income attributable to our shareholders | $ 5,801 | $ 8,439 |
Earnings per share, diluted | $ 0.09 | $ 0.13 |
EBITDA BREAKDOWN
EBITDA
is defined as earnings before interest, taxes, amortization,
depreciation and depletion. Management uses EBITDA as a measurement of
its own operating results, and as a benchmark relative to its
competitors. Management considers it to be a meaningful supplement to
net income as a performance measurement primarily because we incur
significant depreciation and depletion, and EBITDA generally represents
cash flow from operations. The following table reconciles our EBITDA to
net income for the three months ended March 31, 2014.
EBITDA (earnings before interest, taxes, amortization, depreciation and depletion) All amounts in thousands |
| March 31, 2014 |
Net income | $ 6,299 |
Income taxes | 2,513 |
Finance costs | 3,696 |
Amortization, depreciation and depletion | 5,185 |
EBITDA | $ 17,693 |
|
|
*Note: | EBITDA
is not a measure of financial performance under IFRS, has significant
limitations as an analytical tool and should not be considered in
isolation or as a substitute for analysis of our results as reported
under IFRS. |
UPDATE ON OUR NATURAL GAS & MIDSTREAM FACILITIES
Since
the acquisition of our natural gas and midstream facilities, which
significantly enlarged our global commodities platform into the energy
sector, we have been determined to expand these operations as they
present an opportunity for growth through value-added projects and the
consolidation of regional gas production.
The following table sets
out our average natural gas and other hydrocarbons sales prices,
operating costs, royalty amounts, transportation costs and total
production for the three months ended March 31, 2014:
NATURAL GAS WELLS (COSTS AND PRODUCTION) All amounts in Canadian dollars, except production numbers |
For the three months ended March 31, 2014 |
| Natural Gas ($/mcf) | NGLs (1) ($/bbl) | Crude Oil ($/bbl) | Total ($/boe) |
Price(2) | $ 6.06 | $ 96.78 | $ 92.19 | $ 46.25 |
Royalties | 1.12 | 29.28 | 25.69 | 9.88 |
Transportation costs | 0.17 | 9.37 | 1.65 | 1.95 |
Operating costs(3) | --- | --- | --- | 11.89 |
Production(4) | 4,157 mmcf | 88.9 mboe | 30.6 mbbl | 812.3 mboe |
|
Notes: | (1) | Includes sulphur. |
| (2) | Average sales price includes third party processing fees. |
| (3) | A
portion of our natural gas production is associated with crude oil
production. Does not include non-cash operating costs of CDN$8.96 per
boe consisting of depletion and depreciation. Operating costs per
individual product are not available as they are charged to gas
production only and any allocation would be arbitrary. |
| (4) | Net of other working interests. |
Our land bank as of March 31, 2014 was 269,621 net undeveloped acres (1,088 square kilometers) which we do not plan to sell or develop at this time.
We
are now developing midstream businesses at our existing facility, and
will identify and expand these through re-purposing existing assets or
by investing in new projects. The restructuring of this emerging
midstream business is underway with several assets identified to be
created or transferred to this new division, including:
- Consolidation of the processing facilities in the Callum, Cowley and Niton area.
- Increasing
the Niton plant's capacity through a debottlenecking project to
increase processing revenue from other third party production, including
pursuant to our recently announced participation agreement. Pursuant to
the agreement:
- Our partner will spend a minimum of CDN$50 million
to drill at least three new wells per year for a total of 12 net wells
(to a minimum of 800 horizontal meters each) during the initial
three-year term. Our partner will pay 100% of the drilling and
completion costs of each well at its own sole risk and expense.
- After
a well is drilled and there is continuous production, we can elect to
participate for up to a 30% working interest in each well on a look-back
basis by paying 25% of its actual costs; or
we can elect to receive a 10% gross royalty on future production instead.
- We
are now proceeding with the 16.5 MW power plant project at our
facility, which is on schedule for commissioning in the first half of
2015. Upon completion, the project will supply our processing plant's
electrical needs, with excess power being sold into the grid at prices
based on the Alberta Electricity System Operator's rates.
- We
are in the planning stage for a deep-cut and fractionation plant that
will generate additional revenue from the sales of natural gas liquids
(extracted from natural gas) including ethane, propane and butane.
We are also looking at other opportunities, including with respect to marginal wells, which would potentially involve:
- Providing up-stream marginal well production and services.
- Focusing on improving production through innovation and cost optimization.
- Acquiring
similar marginal well assets and apply best practices to lower costs or
raise production through economies of scale and technical ability.
Hedging Natural Gas Derivatives
In December 2013,
to hedge the volatility of natural gas prices and the organically long
nature of our natural gas subsidiary, we entered into a short position
of long-term NYMEX natural gas swaps. In January and February we
increased our position. We continue to hold these hedging derivatives
and, as of March 31, 2014, we were short approximately $87.5 million of NYMEX natural gas swaps with maturities ranging from August 2014 to March 2015 at an average weighted price of $4.39 per mcf.
UPDATE ON THE ROYALTY INTEREST (WABUSH MINE)
The Wabush Iron Ore Mine is a very important asset for MFC. The following is an overview of the mine:
- The Wabush mine and concentrator are located in Newfoundland and Labrador and are owned and operated by Cliffs.
- The mine has operated since 1965 and has a reported annual capacity of 5.6 million tonnes.
- Operations
at the mine consist of an open pit truck and shovel mine, a
concentrator that utilizes single stage crushing, AG mills and gravity
separation to produce an iron concentrate. Iron ore is concentrated at
the mine facilities then transported 445 km by rail to Pointe Noire, near Sept-Isles, Quebec, Canada for shipment.
- Over the last three years, between 2.8 and 3.5 million tons of iron products were shipped from the mine annually.
In February 2014, Cliffs announced a reduction in capital expenditures, which included their decision to idle the Wabush mine by the end of the first quarter of 2014.
We currently estimate that our gross revenues from our Wabush royalty interest will be approximately $5.0 million for 2014. The current idle status of the mine will impact our results of operations in both 2014 and 2015.
Under the terms of its existing lease, Cliffs must pay MFC a minimum royalty payment of C$3.25 million
a year for the term of the lease. Additionally, we have a right to
acquire the fixed assets at the mine at a reasonable market price in the
event that the lease underlying our royalty interest is terminated. We
may also terminate the lease if production has ceased for a period of
time.
We currently believe that the Wabush Mine will be sold by
Cliffs and any sale will be subject to MFC's long term lease (till 2055)
and, of course, our financial royalty. We view this as a strong
financial burden for any other competitive buyer.
We are
currently exploring opportunities to rationalize this asset, including
making an investment or acquiring an interest, directly or indirectly
with a partner, in the mine. We expect that a significant investment is
required to achieve acceptable levels at the mine. We have now opened
dialogue with other stakeholders to rationalize this asset.
UPDATE ON OUR NEW COMMODITY COMPANY ACQUISITION
In March 2014,
MFC acquired a 100% interest in Elsner, a global commodity supply chain
company focused on steel and related products which was founded in 1864
with its head office in Vienna, Austria.
Elsner's offerings include a full range of steel products including
slabs, booms, billets, hot rolled steel plates, hot and cold rolled
coils and sheets, reinforcing bars, galvanized material, pipes, tubes
and merchant bars. Elsner has longstanding relationships with many steel
mills in Eastern and Southern Europe as well as the Baltic States and the Commonwealth of Independent States.
Elsner's revenue for its fiscal year ended June 30, 2013 was $145.5 million
and it offers significant diversification with its products, customers
and suppliers. The purchase price was for nominal consideration
(including certain contingent payments). The following highlights
certain opportunities related to the acquisition of Elsner:
- We now offer structured solutions to Elsner's customers and suppliers.
- The ability to market steel related raw materials to our current suppliers and industry contacts.
- Our supply chain structured solutions will reduce risks and expand the customer base.
- We may enter into exchange transactions for the supply of raw materials for offtake products with customers.
Elsner is a company now approaching its 150th
anniversary and provides MFC with a solid customer base, an excellent
product portfolio and an extremely well-respected management which is
already enhancing our global supply chain platform.
2014 CASH DIVIDEND
In March 2014,
MFC announced that its board of directors had declared its 2014 annual
cash dividend in the amount of $0.24 per common share. The 2014 cash
dividend will be paid in quarterly installments by the Company.
The first payment of $0.06 per common share was paid on April 22, 2014to shareholders of record on April 10, 2014. The remaining quarterly dividend payments in 2014 are expected to be made as follows:
- Second payment of $0.06 will be made in July;
- Third payment of $0.06 will be made in September; and
- Final payment of $0.06 will be made in November.
SECOND QUARTER 2014 MAJOR DEVELOPMENTS
FESIL AS Group
Our
acquisition of FESIL is now complete. FESIL is a vertically integrated
commodity supply chain company with a production facility in Norway, sales companies in Germany, Luxembourg, Spain, the United States and China, and an interest in quartz quarries in Spain.
Headquartered in Trondheim, Norway,
FESIL is one of the leading producers of ferrosilicon, an essential
alloy in the production of steel, stainless steel and cast iron.
FESIL's
melting plant is located in Mo i Rana, and produces a range of
ferrosilicon products including granulated and refined qualities (high
and semi-high purity), which makes up the bulk of its production. Annual
capacity of the plant is approximately 80,000 tonnes of ferrosilicon
and 23,000 tonnes of microsilica. The facility is certified according to
ISO 9001 and ISO 14001 and complies with Norway's
strict environmental and operational requirements. The purchase price
of approximately 500 million Norwegian Krone (approximately US$82 million) is based on the net tangible asset value as of September 30, 2013,
and will be adjusted to reflect the fair value of certain assets and
the operating results over the period closing. In addition to the
purchase price, MFC will pay a royalty based on tiered ferrosilicon
production at the Mo i Rana facility for two years, which is expected to
equal approximately 2.9% of ferrosilicon revenue per annum at full
production.
FESIL reported net revenues in 2013 of approximately 2.9 billion Norwegian Krone (approximately US$487.5 million)
with its alloy production representing just over 25% of net revenue.
Approximately 60% of FESIL's ferrosilicon production is sold directly
through its own sales offices to customers, which include some of the
world's leading steelworks, aluminum/iron foundries and chemical groups.
The sales offices also sell a number of complementary products
including ferroalloys, metals, minerals, and specialty products. FESIL
is a strategic acquisition that will add geographic reach, a diverse
product portfolio, an established brand name, a well-respected
management team and excellent employees to our global commodity
supply-chain platform.
Corporate Appointments
MFC is pleased to announce that its board of directors has appointed Gerardo Cortinaas President and Chief Executive Officer and a director, Ferdinand Steinbauer as Treasurer and Samuel Morrow as Deputy Chief Executive Officer of the Company.
Gerardo Cortina(President, CEO and a director)
most recently served as a Managing Director of the Company's
subsidiary, Possehl México, S.A. de C.V., which has been active in
trading and distribution of metals, mineral products, chemicals and
ferroalloys to the iron and steel, foundry, refractory, plastics,
paints, animal feed and chemicals industries. Mr. Cortina has
successfully developed export markets in Central America, the Caribbean and South America.
He has a track record of over 25 years of stable growth and profitable
operations in the global commodities supply chain business. Mr. Cortina
has a Master of Business Administration from the Wharton School of
Business at the University of Pennsylvania.
Mr. Cortina replaces Michael Smith
as President and CEO. Mr. Smith is continuing with the Company as
Managing Director, and will assist management in this transition with
the additional mandate to oversee our Asian projects and other special
opportunities.
Ferdinand Steinbauer(Treasurer)
is currently a Managing Director of MFC Commodities GmbH and has held
that position since 1998. At MFC, he has been instrumental in building
supply chain structured solutions and client acquisition. Previously he
served as Treasurer for 20 years with KNP Leykam Austria (later acquired
by SAPPI). Mr. Steinbauer holds a degree from the Austrian Commercial
Academy in Graz and has over 35 years of experience in banking, structured trade finance and risk management.
Samuel Morrow(Deputy CEO) is a Chartered Financial Analyst and was most recently a Vice President of MFC in Vienna, Austria.
He has been a key participant in the acquisitions of FESIL and Elsner
in 2014. Before joining MFC, Mr. Morrow was Vice President of Tanaka
Capital Management and Treasurer, CFO and COO of the Tanaka Growth Fund.
Mr. Morrow is a graduate of St. Lawrence University.
CORPORATE TAXATION
We are a company that strives to be fiscally responsible. The corporate income tax paid in cash was approximately $1.0 million for the three month ended March 31, 2014.
COMMENTS
Michael Smith,
commented: "In the first quarter of 2014, our revenues grew by 12%
compared to the same period in 2013. This was progress, but we look
forward to improving upon it. We also realized organic growth,
especially from our natural gas assets. At the end of the quarter, we
acquired Elsner, which we consolidated from March 31, 2014.
Elsner did not provide any significant revenues or earnings
contribution to the current quarter, but we believe it will have a
meaningful impact on future earnings as we successfully integrate its
operations.
"In addition, the recently announced acquisitions of
FESIL and Elsner are expected to significantly increase our commodities
and resources revenues and provide a meaningful contribution to net
income."
Mr. Smith concluded, "We are very pleased with the
new management appointments. We believe this team brings strong
management and years of broad-based experience in the commodity supply
chain business, which positions them well to make material contributions
to our expanding activities on a global basis."
Shareholders are
encouraged to read our entire unaudited financial statements and
management's discussion and analysis for the three months ended March 31, 2014,
which were filed with the U.S. Securities and Exchange Commission on
Form 6-K and Canadian securities regulators today, for a greater
understanding of the Company.
Today at 10:00 a.m. EDT (7:00 a.m. PDT),
a conference call will be held to review MFC's announcement and
results. This call will be broadcast live over the Internet at www.mfcindustrial.com.
An online archive will be available immediately following the call and
will continue for seven days. You may also listen to the audio replay by
phone by dialing: 1 (888) 286 8010, using conference number 17688824
and international callers dial: 1 (617) 801 6888.
About MFC Industrial Ltd.
MFC
is a global commodity supply chain company and is active in a broad
spectrum of activities related to the integrated combination of
commodities and resources interests. We also provide logistics,
financial and risk management services to producers and consumers of
commodities. To obtain further information on the Company, please visit
our website at: http://www.mfcindustrial.com.
Disclaimer for Forward-Looking Information
This
document contains statements which are, or may be deemed to be,
"forward-looking statements" which are prospective in nature, including,
without limitation, statements regarding our future plans, including in
respect of partnerships and joint ventures respecting our processing
facilities and related expansion projects, implementation of current
strategies and our plans for our projects and the future plans and
projections of the operator of our royalty interest. Forward-looking
statements are not based on historical facts, but rather on current
expectations and projections about future events, and are therefore
subject to risks and uncertainties which could cause actual results to
differ materially from the future results expressed or implied by the
forward-looking statements. Often, but not always, forward-looking
statements can be identified by the use of forward-looking words such as
"plans", "expects" or "does not expect", "is expected", "scheduled",
"estimates", "forecasts", "projects", "intends", "anticipates" or "does
not anticipate", or "believes", or variations of such words and phrases
or statements that certain actions, events or results "may", "could",
"should", "would", "might" or "will" be taken, occur or be achieved.
Such statements are qualified in their entirety by the inherent risks
and uncertainties surrounding future expectations. Such forward-looking
statements involve known and unknown risks, uncertainties and other
factors which may cause our actual results, revenues, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by the forward-looking
statements. Important factors that could cause our actual results,
revenues, performance or achievements to differ materially from our
expectations include, among other things:(i) periodic
fluctuations in financial results as a result of the nature of our
business; (ii) commodities price volatility; (iii) economic and market
conditions; (iv) competition in our business segments; (v) decisions and
activities of operators of our resource interests or any revisions to
their current plans and projections, which could be made without notice
to us; (vi) the availability of commodities for our commodities and
resources operations; (vii) the availability of suitable acquisition or
merger or other proprietary investment candidates and the availability
of financing necessary to complete such acquisitions or development
plans; (viii) our ability to realize the anticipated benefits of our
acquisitions; (ix) additional risks and uncertainties resulting from
strategic investments, acquisitions or joint ventures; (x) counterparty
risks related to our trading activities; (xi) unanticipated grade,
geological, metallurgical, processing or other problems experienced by
the operators of our resource interests (xii) delays in obtaining
requisite environmental and other permits or project approvals; (xiii)
potential title and litigation risks inherent with the acquisition of
distressed assets; (xiv) risks related to exploration, development and
construction of a previously shut-down mine project, including the
suitability and integrity of historic mine structures; (xv) the
availability of services and supplies; (xvi) operating hazards; and
(xvii) other factors beyond our control. Such forward-looking
statements should therefore be construed in light of such factors. Other
than in accordance with its legal or regulatory obligations, the
Company is not under any obligation and the Company expressly disclaims
any intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise. Additional information about these and other
assumptions, risks and uncertainties are set out in our Annual Report on
Form 20-F filed with the U.S. Securities and Exchange Commission and
our Management's Discussion and Analysis for the year ended December 31, 2013, filed with the Canadian securities regulators.
AUDITED FINANCIAL TABLES FOLLOW –
MFC INDUSTRIAL LTD. |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
March 31, 2014 and December 31, 2013 |
(Unaudited) |
(United States Dollars in Thousands) |
|
ASSETS |
|
|
| March 31, | December 31, |
| 2014 | 2013 |
Current Assets |
|
|
Cash and cash equivalents | $ 356,164 | $ 332,173 |
Short-term cash deposits | 192 | 4,381 |
Securities | 2,604 | 2,068 |
Restricted cash | 989 | 312 |
Trade receivables | 145,896 | 115,678 |
Other receivables | 29,203 | 30,409 |
Inventories | 96,618 | 88,844 |
Real estate held for sale | 14,740 | 12,676 |
Deposits, prepaid and other | 46,029 | 27,136 |
Assets held for sale | 95,563 | 97,344 |
Total current assets | 787,998 | 711,021 |
|
|
|
|
|
|
Non-current Assets |
|
|
Securities | 2,632 | 2,465 |
Securities, restricted | 229 | - |
Equity method investments | 24,825 | 24,366 |
Property, plant and equipment | 92,249 | 94,493 |
Interests in resource properties | 355,551 | 359,822 |
Hydrocarbon probable reserves | 72,428 | 75,267 |
Hydrocarbon unproved lands | 30,042 | 31,354 |
Accrued pension assets, net | 1,896 | 1,259 |
Deferred income tax assets | 15,572 | 17,941 |
Other | 588 | 610 |
Total non-current assets | 596,012 | 607,577 |
Total assets | $ 1,384,010 | $ 1,318,598 |
|
|
|
|
|
|
MFC INDUSTRIAL LTD. |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (cont'd) |
March 31, 2014 and December 31, 2013 |
(Unaudited) |
(United States Dollars in Thousands) |
|
LIABILITIES AND EQUITY |
|
|
| March 31, | December 31, |
| 2014 | 2013 |
Current Liabilities |
|
|
Short-term bank borrowings | $ 221,488 | $ 129,783 |
Debt, current portion | 44,710 | 44,869 |
Account payables and accrued expenses | 101,959 | 126,649 |
Dividends payable | 3,753 | – |
Income tax liabilities | 3,411 | 1,891 |
Liabilities relating to assets held for sale | 11,633 | 11,517 |
Total current liabilities | 386,954 | 314,709 |
|
|
|
Long-term Liabilities |
|
|
Debt, less current portion | 189,704 | 189,871 |
Deferred income tax liabilities | 3,533 | 3,571 |
Decommissioning obligations | 108,726 | 105,854 |
Puttable instrument financial liabilities | 4,046 | 3,936 |
Other | 2,269 | 916 |
Total long-term liabilities | 308,278 | 304,148 |
Total liabilities | 695,232 | 618,857 |
|
|
|
|
|
|
EQUITY |
|
|
Capital stock, fully paid | 383,116 | 383,116 |
Treasury stock | (68,980) | (68,980) |
Contributed surplus | 13,037 | 13,037 |
Retained earnings | 400,496 | 398,448 |
Accumulated other comprehensive loss | (38,915) | (26,051) |
Shareholders' equity | 688,754 | 699,570 |
Non-controlling interests | 24 | 171 |
Total equity | 688,778 | 699,741 |
| $ 1,384,010 | $ 1,318,598 |
MFC INDUSTRIAL LTD. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
For the Three Months Ended March 31, 2014 and 2013 |
(Unaudited) |
(United States Dollars in Thousands, Except Per Share Amounts) |
|
|
|
|
| 2014 | 2013 |
|
|
|
Net Sales | $ 229,147 | $ 205,732 |
Equity income | 2,228 | 1,522 |
Gross revenues | 231,375 | 207,254 |
|
|
|
Costs and Expenses: |
|
|
Costs of sales | 197,549 | 177,677 |
Selling, general and administrative | 17,375 | 15,856 |
Finance costs | 3,696 | 3,681 |
| 218,620 | 197,214 |
|
|
|
Income from operations | 12,755 | 10,040 |
|
|
|
Other items: |
|
|
Exchange differences on foreign currency transactions | (3,833) | 399 |
Change in fair value of puttable instrument financial liabilities | (110) | (229) |
|
|
|
Income before income taxes | 8,812 | 10,210 |
Income tax expense: |
|
|
Income taxes | (1,931) | (874) |
Resource property revenue taxes | (582) | (711) |
| (2,513) | (1,585) |
|
|
|
Net income for the period | 6,299 | 8,625 |
Net income attributable to non-controlling interests | (498) | (186) |
Net income attributable to owners of the parent company | $ 5,801 | $ 8,439 |
|
|
|
Basic earnings per share | $ 0.09 | $ 0.13 |
Diluted earnings per share | $ 0.09 | $ 0.13 |
|
|
|
Weighted average number of common shares outstanding |
|
|
- basic | 62,552,126 | 62,552,126 |
- diluted | 62,552,212 | 63,038,071 |
|
SOURCE MFC Industrial Ltd.